County Profile for Lassen - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,676,821 Total Charges 84,737,203
Fixed Assets 13,305,529 Contract Allowance 43,178,087
Other Assets 6,153,646 Operating Revenue 41,559,116
Total Assets 30,135,996 Operating Expenses 37,423,309
Current Liabilities 2,633,924 Operating Margin 4,135,807
Long Term Liabilities 18,301,612 Other Income 50,156
Total Equity 9,200,460 Other Expense 0
Total Liabilities and Equity 30,135,996 Net Profit or Loss 4,185,963

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,064 Revenue per Bed $1,598,428 Revenue per Person $41,559,116
Net Margin per Discharge $4,186 Net Margin per Bed $159,070 Net Margin per Person $4,135,807
Net Profit per Discharge $4,237 Net Profit per Bed $160,999 Net Profit per Person $4,185,963
Net Fixed Assets per Discharge $13,467 Net Fixed Assets per Bed $511,751 Net Fixed Assets per Bed $13,305,529
Long Term Debt per Discharge $18,524 Long Term Debt per Bed $703,908 Long Term Debt per Person $18,301,612
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,558 Net Fixed Assets 1,668 Population Estimate 1,151
Total Revenue 1,440 Long Term Liabilities 1,049 Total Patient Discharges 1,509
Net Margin 544 Total Patient Beds 1,627
Net Profit or Loss 867

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,564,173 9,350,492 0.8090
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 410,647 521,543 0.7874
44 Skilled Nursing Care 0 0
50 Operating Room 3,748,411 7,713,449 0.4860
51 Recovery Room 0 0
52 Labor and Delivery Room 1,326,327 1,634,791 0.8113

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,553,222 13 Nursing Administration 545,278
02,03 Captial Related - Movable Equipment 762,018 14 Central Services and Supply 434,013
04 Employee Benefits 306,989 15 Pharmacy 1,901,010
05 Administrative and General 6,634,204 16 Medical Records and Medical Library 338,267
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,806,767 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 706,815 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 465,849 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,454,432

County Profile for Lassen - 2018